| 樓價： | $1,280,000.00 |
| 首期： | $384,000.00 |
| 貸款金額： | $896,000.00 |
| 每月供款額： | $4,366.35 (3.25厘息計供300期) |
| 全期供款共： | $1,309,906.01 |
| 全期利息共： | $413,906.01 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,640.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $12,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $15,316.00 | $7,849.33 | $5,362.51 | $4,120.65 | $3,376.78 | $2,881.89 | $2,529.28 |
| 1.500 | $15,509.66 | $8,045.32 | $5,561.86 | $4,323.61 | $3,583.43 | $3,092.28 | $2,743.41 |
| 2.000 | $15,704.87 | $8,244.41 | $5,765.84 | $4,532.71 | $3,797.73 | $3,311.79 | $2,968.11 |
| 2.500 | $15,901.64 | $8,446.58 | $5,974.43 | $4,747.93 | $4,019.61 | $3,540.28 | $3,203.16 |
| 3.000 | $16,099.95 | $8,651.84 | $6,187.61 | $4,969.19 | $4,248.93 | $3,777.57 | $3,448.26 |
| 3.250 | $16,199.68 | $8,755.62 | $6,295.91 | $5,082.07 | $4,366.35 | $3,899.45 | $3,574.48 |
| 3.500 | $16,299.80 | $8,860.17 | $6,405.35 | $5,196.44 | $4,485.59 | $4,023.44 | $3,703.08 |
| 4.000 | $16,501.20 | $9,071.56 | $6,627.60 | $5,429.58 | $4,729.42 | $4,277.64 | $3,967.26 |
| 4.500 | $16,704.15 | $9,286.00 | $6,854.34 | $5,668.54 | $4,980.26 | $4,539.90 | $4,240.38 |
| 5.000 | $16,908.63 | $9,503.47 | $7,085.51 | $5,913.20 | $5,237.93 | $4,809.92 | $4,522.00 |
| 5.500 | $17,114.64 | $9,723.95 | $7,321.07 | $6,163.47 | $5,502.22 | $5,087.39 | $4,811.67 |
| 6.000 | $17,322.19 | $9,947.44 | $7,560.96 | $6,419.22 | $5,772.94 | $5,371.97 | $5,108.90 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |