| 樓價： | $1,100,000.00 |
| 首期： | $330,000.00 |
| 貸款金額： | $770,000.00 |
| 每月供款額： | $3,752.33 (3.25厘息計供300期) |
| 全期供款共： | $1,125,700.48 |
| 全期利息共： | $355,700.48 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,550.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $11,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $13,162.19 | $6,745.52 | $4,608.41 | $3,541.19 | $2,901.92 | $2,476.62 | $2,173.60 |
| 1.500 | $13,328.61 | $6,913.95 | $4,779.72 | $3,715.60 | $3,079.51 | $2,657.43 | $2,357.62 |
| 2.000 | $13,496.38 | $7,085.04 | $4,955.02 | $3,895.30 | $3,263.68 | $2,846.07 | $2,550.72 |
| 2.500 | $13,665.47 | $7,258.78 | $5,134.28 | $4,080.25 | $3,454.35 | $3,042.43 | $2,752.71 |
| 3.000 | $13,835.89 | $7,435.18 | $5,317.48 | $4,270.40 | $3,651.43 | $3,246.35 | $2,963.35 |
| 3.250 | $13,921.60 | $7,524.37 | $5,410.55 | $4,367.41 | $3,752.33 | $3,351.09 | $3,071.82 |
| 3.500 | $14,007.64 | $7,614.21 | $5,504.60 | $4,465.69 | $3,854.80 | $3,457.64 | $3,182.34 |
| 4.000 | $14,180.72 | $7,795.88 | $5,695.60 | $4,666.05 | $4,064.34 | $3,676.10 | $3,409.37 |
| 4.500 | $14,355.12 | $7,980.16 | $5,890.45 | $4,871.40 | $4,279.91 | $3,901.48 | $3,644.08 |
| 5.000 | $14,530.85 | $8,167.04 | $6,089.11 | $5,081.66 | $4,501.34 | $4,133.53 | $3,886.10 |
| 5.500 | $14,707.89 | $8,356.52 | $6,291.54 | $5,296.73 | $4,728.47 | $4,371.98 | $4,135.03 |
| 6.000 | $14,886.26 | $8,548.58 | $6,497.70 | $5,516.52 | $4,961.12 | $4,616.54 | $4,390.46 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |