樓價: | $9,080,000.00 |
首期: | $2,724,000.00 |
貸款金額: | $6,356,000.00 |
每月供款額: | $33,989.55 (4.125厘息計供300期) |
全期供款共: | $10,196,864.16 |
全期利息共: | $3,840,864.16 |
買賣合約: | $2,500.00 |
轉名契*: | $13,540.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $90,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $278,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $108,647.86 | $55,681.18 | $38,040.31 | $29,230.88 | $23,954.01 | $20,443.41 | $17,942.08 |
1.500 | $110,021.65 | $57,071.48 | $39,454.43 | $30,670.59 | $25,419.95 | $21,935.84 | $19,461.08 |
2.000 | $111,406.44 | $58,483.75 | $40,901.41 | $32,153.94 | $26,940.18 | $23,493.01 | $21,055.06 |
2.500 | $112,802.23 | $59,917.95 | $42,381.12 | $33,680.63 | $28,514.08 | $25,113.88 | $22,722.40 |
3.000 | $114,209.00 | $61,374.01 | $43,893.37 | $35,250.22 | $30,140.87 | $26,797.15 | $24,461.08 |
3.500 | $115,626.73 | $62,851.86 | $45,437.93 | $36,862.24 | $31,819.63 | $28,541.28 | $26,268.75 |
4.000 | $117,055.41 | $64,351.41 | $47,014.56 | $38,516.11 | $33,549.31 | $30,344.52 | $28,142.76 |
4.125 | $117,414.29 | $64,729.68 | $47,413.70 | $38,936.04 | $33,989.55 | $30,804.34 | $28,621.29 |
4.500 | $118,495.03 | $65,872.57 | $48,622.97 | $40,211.19 | $35,328.71 | $32,204.92 | $30,080.20 |
5.000 | $119,945.56 | $67,415.24 | $50,262.84 | $41,946.79 | $37,156.54 | $34,120.38 | $32,077.95 |
5.500 | $121,406.99 | $68,979.30 | $51,933.82 | $43,722.12 | $39,031.40 | $36,088.67 | $34,132.75 |
6.000 | $122,879.29 | $70,564.63 | $53,635.54 | $45,536.36 | $40,951.80 | $38,107.43 | $36,241.26 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |