樓價: | $5,850,000.00 |
首期: | $1,755,000.00 |
貸款金額: | $4,095,000.00 |
每月供款額: | $21,898.55 (4.125厘息計供300期) |
全期供款共: | $6,569,565.57 |
全期利息共: | $2,474,565.57 |
買賣合約: | $2,500.00 |
轉名契*: | $11,925.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $58,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $131,625.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $69,998.90 | $35,873.89 | $24,508.35 | $18,832.67 | $15,432.93 | $13,171.14 | $11,559.60 |
1.500 | $70,883.99 | $36,769.62 | $25,419.43 | $19,760.23 | $16,377.39 | $14,132.67 | $12,538.25 |
2.000 | $71,776.18 | $37,679.51 | $26,351.68 | $20,715.92 | $17,356.84 | $15,135.92 | $13,565.21 |
2.500 | $72,675.45 | $38,603.52 | $27,305.02 | $21,699.52 | $18,370.86 | $16,180.20 | $14,639.43 |
3.000 | $73,581.79 | $39,541.62 | $28,279.32 | $22,710.77 | $19,418.95 | $17,264.69 | $15,759.62 |
3.500 | $74,495.20 | $40,493.76 | $29,274.44 | $23,749.35 | $20,500.54 | $18,388.38 | $16,924.25 |
4.000 | $75,415.66 | $41,459.88 | $30,290.22 | $24,814.89 | $21,614.92 | $19,550.16 | $18,131.63 |
4.125 | $75,646.87 | $41,703.59 | $30,547.37 | $25,085.45 | $21,898.55 | $19,846.41 | $18,439.93 |
4.500 | $76,343.16 | $42,439.93 | $31,326.48 | $25,906.99 | $22,761.34 | $20,748.76 | $19,379.86 |
5.000 | $77,277.70 | $43,433.83 | $32,383.00 | $27,025.19 | $23,938.96 | $21,982.85 | $20,666.96 |
5.500 | $78,219.26 | $44,441.51 | $33,459.57 | $28,168.99 | $25,146.88 | $23,250.96 | $21,990.82 |
6.000 | $79,167.82 | $45,462.90 | $34,555.94 | $29,337.85 | $26,384.14 | $24,551.59 | $23,349.27 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |