樓價: | $5,050,000.00 |
首期: | $1,515,000.00 |
貸款金額: | $3,535,000.00 |
每月供款額: | $18,903.88 (4.125厘息計供300期) |
全期供款共: | $5,671,163.44 |
全期利息共: | $2,136,163.44 |
買賣合約: | $2,500.00 |
轉名契*: | $11,525.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $50,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $113,625.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $60,426.40 | $30,968.06 | $21,156.78 | $16,257.26 | $13,322.44 | $11,369.96 | $9,978.80 |
1.500 | $61,190.45 | $31,741.30 | $21,943.27 | $17,057.98 | $14,137.75 | $12,200.00 | $10,823.62 |
2.000 | $61,960.63 | $32,526.76 | $22,748.03 | $17,882.98 | $14,983.25 | $13,066.05 | $11,710.14 |
2.500 | $62,736.92 | $33,324.41 | $23,571.00 | $18,732.07 | $15,858.60 | $13,967.52 | $12,637.46 |
3.000 | $63,519.32 | $34,134.22 | $24,412.06 | $19,605.03 | $16,763.37 | $14,903.70 | $13,604.45 |
3.500 | $64,307.82 | $34,956.15 | $25,271.10 | $20,501.58 | $17,697.04 | $15,873.73 | $14,609.82 |
4.000 | $65,102.41 | $35,790.16 | $26,147.97 | $21,421.40 | $18,659.03 | $16,876.63 | $15,652.09 |
4.125 | $65,302.00 | $36,000.54 | $26,369.95 | $21,654.96 | $18,903.88 | $17,132.37 | $15,918.23 |
4.500 | $65,903.07 | $36,636.18 | $27,042.51 | $22,364.16 | $19,648.68 | $17,911.33 | $16,729.63 |
5.000 | $66,709.81 | $37,494.16 | $27,954.55 | $23,329.44 | $20,665.26 | $18,976.64 | $17,840.71 |
5.500 | $67,522.61 | $38,364.04 | $28,883.90 | $24,316.82 | $21,707.99 | $20,071.34 | $18,983.53 |
6.000 | $68,341.45 | $39,245.75 | $29,830.34 | $25,325.84 | $22,776.05 | $21,194.11 | $20,156.21 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |