| 樓價： | $2,730,000.00 |
| 首期： | $819,000.00 |
| 貸款金額： | $1,911,000.00 |
| 每月供款額： | $10,219.32 (4.125厘息計供300期) |
| 全期供款共： | $3,065,797.27 |
| 全期利息共： | $1,154,797.27 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,365.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $27,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $32,666.15 | $16,741.15 | $11,437.23 | $8,788.58 | $7,202.03 | $6,146.53 | $5,394.48 |
| 1.500 | $33,079.20 | $17,159.16 | $11,862.40 | $9,221.44 | $7,642.78 | $6,595.25 | $5,851.18 |
| 2.000 | $33,495.55 | $17,583.77 | $12,297.45 | $9,667.43 | $8,099.86 | $7,063.43 | $6,330.43 |
| 2.500 | $33,915.21 | $18,014.98 | $12,742.34 | $10,126.44 | $8,573.07 | $7,550.76 | $6,831.73 |
| 3.000 | $34,338.17 | $18,452.76 | $13,197.02 | $10,598.36 | $9,062.18 | $8,056.85 | $7,354.49 |
| 3.500 | $34,764.42 | $18,897.09 | $13,661.41 | $11,083.03 | $9,566.92 | $8,581.24 | $7,897.98 |
| 4.000 | $35,193.97 | $19,347.95 | $14,135.44 | $11,580.28 | $10,086.96 | $9,123.41 | $8,461.43 |
| 4.125 | $35,301.87 | $19,461.68 | $14,255.44 | $11,706.54 | $10,219.32 | $9,261.66 | $8,605.30 |
| 4.500 | $35,626.81 | $19,805.30 | $14,619.02 | $12,089.93 | $10,621.96 | $9,682.76 | $9,043.94 |
| 5.000 | $36,062.93 | $20,269.12 | $15,112.07 | $12,611.75 | $11,171.52 | $10,258.66 | $9,644.58 |
| 5.500 | $36,502.32 | $20,739.37 | $15,614.46 | $13,145.53 | $11,735.21 | $10,850.45 | $10,262.38 |
| 6.000 | $36,944.98 | $21,216.02 | $16,126.10 | $13,691.00 | $12,312.60 | $11,457.41 | $10,896.33 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |