| Property Price： | $2,350,000.00 |
| Down Payment： | $705,000.00 |
| Loan amount： | $1,645,000.00 |
| Monthly Payment： | $8,016.35 (3.25% 300-term) |
| Total repayment： | $2,404,905.57 |
| Total int. paid： | $759,905.57 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,175.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $23,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $28,119.21 | $14,410.88 | $9,845.23 | $7,565.26 | $6,199.55 | $5,290.97 | $4,643.60 |
| 1.500 | $28,474.77 | $14,770.70 | $10,211.22 | $7,937.87 | $6,578.95 | $5,677.23 | $5,036.73 |
| 2.000 | $28,833.17 | $15,136.21 | $10,585.72 | $8,321.78 | $6,972.40 | $6,080.24 | $5,449.27 |
| 2.500 | $29,194.41 | $15,507.40 | $10,968.68 | $8,716.90 | $7,379.75 | $6,499.74 | $5,880.80 |
| 3.000 | $29,558.50 | $15,884.24 | $11,360.07 | $9,123.13 | $7,800.78 | $6,935.39 | $6,330.79 |
| 3.250 | $29,741.60 | $16,074.78 | $11,558.90 | $9,330.37 | $8,016.35 | $7,159.14 | $6,562.52 |
| 3.500 | $29,925.42 | $16,266.73 | $11,759.82 | $9,540.34 | $8,235.26 | $7,386.79 | $6,798.63 |
| 4.000 | $30,295.18 | $16,654.83 | $12,167.87 | $9,968.38 | $8,682.92 | $7,853.48 | $7,283.64 |
| 4.500 | $30,667.77 | $17,048.52 | $12,584.14 | $10,407.08 | $9,143.44 | $8,334.97 | $7,785.07 |
| 5.000 | $31,043.18 | $17,447.78 | $13,008.56 | $10,856.27 | $9,616.51 | $8,830.72 | $8,302.11 |
| 5.500 | $31,421.41 | $17,852.57 | $13,441.02 | $11,315.75 | $10,101.74 | $9,340.13 | $8,833.92 |
| 6.000 | $31,802.46 | $18,262.87 | $13,881.44 | $11,785.29 | $10,598.76 | $9,862.61 | $9,379.62 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |