| 樓價： | $9,980,000.00 |
| 首期： | $2,994,000.00 |
| 貸款金額： | $6,986,000.00 |
| 每月供款額： | $34,973.56 (3.5厘息計供300期) |
| 全期供款共： | $10,492,068.79 |
| 全期利息共： | $3,506,068.79 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,990.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $99,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $368,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $119,416.92 | $61,200.24 | $41,810.83 | $32,128.22 | $26,328.31 | $22,469.74 | $19,720.48 |
| 1.500 | $120,926.88 | $62,728.34 | $43,365.11 | $33,710.62 | $27,939.55 | $24,110.10 | $21,390.04 |
| 2.000 | $122,448.93 | $64,280.60 | $44,955.52 | $35,341.01 | $29,610.46 | $25,821.62 | $23,142.02 |
| 2.500 | $123,983.07 | $65,856.95 | $46,581.89 | $37,019.02 | $31,340.37 | $27,603.15 | $24,974.62 |
| 3.000 | $125,529.27 | $67,457.34 | $48,244.03 | $38,744.19 | $33,128.40 | $29,453.26 | $26,885.63 |
| 3.500 | $127,087.53 | $69,081.67 | $49,941.69 | $40,515.99 | $34,973.56 | $31,370.26 | $28,872.48 |
| 4.000 | $128,657.82 | $70,729.85 | $51,674.60 | $42,333.79 | $36,874.68 | $33,352.23 | $30,932.24 |
| 4.500 | $130,240.13 | $72,401.79 | $53,442.43 | $44,196.89 | $38,830.46 | $35,397.04 | $33,061.72 |
| 5.000 | $131,834.44 | $74,097.37 | $55,244.84 | $46,104.51 | $40,839.46 | $37,502.36 | $35,257.48 |
| 5.500 | $133,440.72 | $75,816.46 | $57,081.45 | $48,055.81 | $42,900.15 | $39,665.74 | $37,515.96 |
| 6.000 | $135,058.95 | $77,558.92 | $58,951.84 | $50,049.87 | $45,010.90 | $41,884.60 | $39,833.45 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |