| 樓價： | $9,000,000.00 |
| 首期： | $3,600,000.00 |
| 貸款金額： | $5,400,000.00 |
| 每月供款額： | $27,033.67 (3.5厘息計供300期) |
| 全期供款共： | $8,110,101.84 |
| 全期利息共： | $2,710,101.84 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $40,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $90,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $270,000.00 (香港永久性居民首次置業) |
| $675,000.00 (香港永久性居民非首次置業 / 非香港永久性居民) | |
| $270,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $92,306.24 | $47,306.23 | $32,318.70 | $24,834.29 | $20,351.11 | $17,368.53 | $15,243.43 |
| 1.500 | $93,473.40 | $48,487.41 | $33,520.12 | $26,057.45 | $21,596.56 | $18,636.49 | $16,533.96 |
| 2.000 | $94,649.90 | $49,687.27 | $34,749.47 | $27,317.70 | $22,888.13 | $19,959.45 | $17,888.19 |
| 2.500 | $95,835.75 | $50,905.75 | $36,006.62 | $28,614.76 | $24,225.30 | $21,336.53 | $19,304.74 |
| 3.000 | $97,030.93 | $52,142.80 | $37,291.41 | $29,948.27 | $25,607.41 | $22,766.62 | $20,781.91 |
| 3.500 | $98,235.42 | $53,398.37 | $38,603.66 | $31,317.82 | $27,033.67 | $24,248.41 | $22,317.69 |
| 4.000 | $99,449.22 | $54,672.37 | $39,943.15 | $32,722.94 | $28,503.19 | $25,780.43 | $23,909.84 |
| 4.500 | $100,672.30 | $55,964.74 | $41,309.64 | $34,163.07 | $30,014.95 | $27,361.01 | $25,555.86 |
| 5.000 | $101,904.66 | $57,275.38 | $42,702.86 | $35,637.61 | $31,567.86 | $28,988.37 | $27,253.13 |
| 5.500 | $103,146.28 | $58,604.19 | $44,122.51 | $37,145.91 | $33,160.72 | $30,660.61 | $28,998.88 |
| 6.000 | $104,397.13 | $59,951.07 | $45,568.27 | $38,687.28 | $34,792.28 | $32,375.73 | $30,790.24 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |