| 樓價： | $8,800,000.00 |
| 首期： | $3,520,000.00 |
| 貸款金額： | $5,280,000.00 |
| 每月供款額： | $26,432.92 (3.5厘息計供300期) |
| 全期供款共： | $7,929,877.35 |
| 全期利息共： | $2,649,877.35 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $39,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $88,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $264,000.00 (第一個住宅物業) |
| $1,320,000.00 (第二個住宅物業) | |
| $264,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $90,254.99 | $46,254.98 | $31,600.51 | $24,282.42 | $19,898.87 | $16,982.57 | $14,904.68 |
| 1.500 | $91,396.21 | $47,409.91 | $32,775.23 | $25,478.40 | $21,116.64 | $18,222.35 | $16,166.54 |
| 2.000 | $92,546.57 | $48,583.10 | $33,977.26 | $26,710.64 | $22,379.51 | $19,515.91 | $17,490.67 |
| 2.500 | $93,706.07 | $49,774.51 | $35,206.47 | $27,978.87 | $23,686.96 | $20,862.38 | $18,875.75 |
| 3.000 | $94,874.69 | $50,984.07 | $36,462.71 | $29,282.75 | $25,038.36 | $22,260.69 | $20,320.09 |
| 3.500 | $96,052.41 | $52,211.74 | $37,745.80 | $30,621.87 | $26,432.92 | $23,709.56 | $21,821.75 |
| 4.000 | $97,239.24 | $53,457.43 | $39,055.52 | $31,995.76 | $27,869.79 | $25,207.53 | $23,378.51 |
| 4.500 | $98,435.14 | $54,721.08 | $40,391.65 | $33,403.89 | $29,347.95 | $26,752.98 | $24,987.96 |
| 5.000 | $99,640.11 | $56,002.59 | $41,753.90 | $34,845.66 | $30,866.35 | $28,344.18 | $26,647.51 |
| 5.500 | $100,854.14 | $57,301.87 | $43,142.01 | $36,320.45 | $32,423.82 | $29,979.26 | $28,354.46 |
| 6.000 | $102,077.19 | $58,618.83 | $44,555.64 | $37,827.56 | $34,019.11 | $31,656.27 | $30,106.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |