樓價: | $5,500,000.00 |
首期: | $2,200,000.00 |
貸款金額: | $3,300,000.00 |
每月供款額: | $16,520.58 (3.5厘息計供300期) |
全期供款共: | $4,956,173.35 |
全期利息共: | $1,656,173.35 |
買賣合約: | $2,500.00 |
轉名契*: | $31,250.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $55,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $123,750.00 (香港永久性居民首次置業) |
$412,500.00 (香港永久性居民非首次置業 / 非香港永久性居民) | |
$123,750.00 (非住宅物業) | |
# 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $56,409.37 | $28,909.36 | $19,750.32 | $15,176.51 | $12,436.79 | $10,614.10 | $9,315.43 |
1.500 | $57,122.63 | $29,631.19 | $20,484.52 | $15,924.00 | $13,197.90 | $11,388.97 | $10,104.09 |
2.000 | $57,841.61 | $30,364.44 | $21,235.79 | $16,694.15 | $13,987.19 | $12,197.44 | $10,931.67 |
2.500 | $58,566.29 | $31,109.07 | $22,004.04 | $17,486.80 | $14,804.35 | $13,038.99 | $11,797.34 |
3.000 | $59,296.68 | $31,865.05 | $22,789.19 | $18,301.72 | $15,648.97 | $13,912.93 | $12,700.06 |
3.500 | $60,032.76 | $32,632.34 | $23,591.12 | $19,138.67 | $16,520.58 | $14,818.47 | $13,638.59 |
4.000 | $60,774.52 | $33,410.90 | $24,409.70 | $19,997.35 | $17,418.62 | $15,754.70 | $14,611.57 |
4.500 | $61,521.96 | $34,200.67 | $25,244.78 | $20,877.43 | $18,342.47 | $16,720.62 | $15,617.47 |
5.000 | $62,275.07 | $35,001.62 | $26,096.19 | $21,778.54 | $19,291.47 | $17,715.11 | $16,654.69 |
5.500 | $63,033.84 | $35,813.67 | $26,963.75 | $22,700.28 | $20,264.89 | $18,737.04 | $17,721.54 |
6.000 | $63,798.25 | $36,636.77 | $27,847.28 | $23,642.22 | $21,261.95 | $19,785.17 | $18,816.26 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |