| 樓價： | $4,700,000.00 |
| 首期： | $1,880,000.00 |
| 貸款金額： | $2,820,000.00 |
| 每月供款額： | $14,117.58 (3.5厘息計供300期) |
| 全期供款共： | $4,235,275.40 |
| 全期利息共： | $1,415,275.40 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $28,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $47,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $87,500.00 (第一個住宅物業) |
| $705,000.00 (第二個住宅物業) | |
| $87,500.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $48,204.37 | $24,704.36 | $16,877.55 | $12,969.02 | $10,627.80 | $9,070.23 | $7,960.46 |
| 1.500 | $48,813.88 | $25,321.20 | $17,504.95 | $13,607.78 | $11,278.20 | $9,732.39 | $8,634.40 |
| 2.000 | $49,428.28 | $25,947.79 | $18,146.95 | $14,265.91 | $11,952.69 | $10,423.27 | $9,341.61 |
| 2.500 | $50,047.56 | $26,584.11 | $18,803.46 | $14,943.26 | $12,650.99 | $11,142.41 | $10,081.37 |
| 3.000 | $50,671.71 | $27,230.13 | $19,474.40 | $15,639.65 | $13,372.76 | $11,889.23 | $10,852.78 |
| 3.500 | $51,300.72 | $27,885.81 | $20,159.69 | $16,354.86 | $14,117.58 | $12,663.06 | $11,654.80 |
| 4.000 | $51,934.59 | $28,551.13 | $20,859.20 | $17,088.65 | $14,885.00 | $13,463.11 | $12,486.25 |
| 4.500 | $52,573.31 | $29,226.03 | $21,572.81 | $17,840.71 | $15,674.48 | $14,288.53 | $13,345.84 |
| 5.000 | $53,216.88 | $29,910.48 | $22,300.38 | $18,610.75 | $16,485.44 | $15,138.37 | $14,232.19 |
| 5.500 | $53,865.28 | $30,604.41 | $23,041.75 | $19,398.42 | $17,317.27 | $16,011.65 | $15,143.86 |
| 6.000 | $54,518.50 | $31,307.78 | $23,796.76 | $20,203.36 | $18,169.30 | $16,907.32 | $16,079.35 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |