| 樓價： | $4,200,000.00 |
| 首期： | $1,680,000.00 |
| 貸款金額： | $2,520,000.00 |
| 每月供款額： | $12,615.71 (3.5厘息計供300期) |
| 全期供款共： | $3,784,714.19 |
| 全期利息共： | $1,264,714.19 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $26,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $42,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $63,000.00 (第一個住宅物業) |
| $630,000.00 (第二個住宅物業) | |
| $63,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $43,076.24 | $22,076.24 | $15,082.06 | $11,589.34 | $9,497.19 | $8,105.32 | $7,113.60 |
| 1.500 | $43,620.92 | $22,627.46 | $15,642.72 | $12,160.14 | $10,078.40 | $8,697.03 | $7,715.85 |
| 2.000 | $44,169.96 | $23,187.39 | $16,216.42 | $12,748.26 | $10,681.13 | $9,314.41 | $8,347.82 |
| 2.500 | $44,723.35 | $23,756.02 | $16,803.09 | $13,353.55 | $11,305.14 | $9,957.05 | $9,008.88 |
| 3.000 | $45,281.10 | $24,333.31 | $17,402.66 | $13,975.86 | $11,950.13 | $10,624.42 | $9,698.22 |
| 3.500 | $45,843.20 | $24,919.24 | $18,015.04 | $14,614.98 | $12,615.71 | $11,315.93 | $10,414.92 |
| 4.000 | $46,409.64 | $25,513.77 | $18,640.14 | $15,270.70 | $13,301.49 | $12,030.87 | $11,157.92 |
| 4.500 | $46,980.41 | $26,116.88 | $19,277.83 | $15,942.76 | $14,006.98 | $12,768.47 | $11,926.07 |
| 5.000 | $47,555.51 | $26,728.51 | $19,928.00 | $16,630.88 | $14,731.67 | $13,527.90 | $12,718.13 |
| 5.500 | $48,134.93 | $27,348.62 | $20,590.50 | $17,334.76 | $15,475.00 | $14,308.28 | $13,532.81 |
| 6.000 | $48,718.66 | $27,977.17 | $21,265.19 | $18,054.06 | $16,236.40 | $15,108.67 | $14,368.78 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |