| 樓價： | $7,000,000.00 |
| 首期： | $2,800,000.00 |
| 貸款金額： | $4,200,000.00 |
| 每月供款額： | $19,107.39 (2.625厘息計供300期) |
| 全期供款共： | $5,732,217.42 |
| 全期利息共： | $1,532,217.42 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $70,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $210,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $71,793.74 | $36,793.73 | $25,136.77 | $19,315.56 | $15,828.64 | $13,508.86 | $11,856.00 |
| 1.500 | $72,701.53 | $37,712.43 | $26,071.21 | $20,266.91 | $16,797.33 | $14,495.05 | $12,859.75 |
| 2.000 | $73,616.59 | $38,645.65 | $27,027.37 | $21,247.10 | $17,801.88 | $15,524.02 | $13,913.04 |
| 2.500 | $74,538.92 | $39,593.36 | $28,005.15 | $22,255.92 | $18,841.90 | $16,595.08 | $15,014.80 |
| 2.625 | $74,770.63 | $39,832.54 | $28,252.96 | $22,512.57 | $19,107.39 | $16,869.32 | $15,297.66 |
| 3.000 | $75,468.50 | $40,555.51 | $29,004.43 | $23,293.10 | $19,916.88 | $17,707.37 | $16,163.71 |
| 3.500 | $76,405.33 | $41,532.06 | $30,025.07 | $24,358.31 | $21,026.19 | $18,859.88 | $17,358.21 |
| 4.000 | $77,349.39 | $42,522.96 | $31,066.89 | $25,451.17 | $22,169.15 | $20,051.44 | $18,596.54 |
| 4.500 | $78,300.68 | $43,528.13 | $32,129.72 | $26,571.27 | $23,344.96 | $21,280.78 | $19,876.78 |
| 5.000 | $79,259.18 | $44,547.52 | $33,213.33 | $27,718.14 | $24,552.78 | $22,546.51 | $21,196.88 |
| 5.500 | $80,224.88 | $45,581.04 | $34,317.51 | $28,891.27 | $25,791.67 | $23,847.14 | $22,554.68 |
| 6.000 | $81,197.77 | $46,628.61 | $35,441.99 | $30,090.10 | $27,060.66 | $25,181.12 | $23,947.97 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |