樓價: | $4,750,000.00 |
首期: | $1,900,000.00 |
貸款金額: | $2,850,000.00 |
每月供款額: | $12,965.73 (2.625厘息計供300期) |
全期供款共: | $3,889,718.96 |
全期利息共: | $1,039,718.96 |
買賣合約: | $2,000.00 |
轉名契*: | $11,375.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $47,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $92,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $48,717.18 | $24,967.17 | $17,057.09 | $13,106.99 | $10,740.86 | $9,166.73 | $8,045.14 |
1.500 | $49,333.18 | $25,590.58 | $17,691.18 | $13,752.54 | $11,398.19 | $9,835.93 | $8,726.26 |
2.000 | $49,954.12 | $26,223.83 | $18,340.00 | $14,417.68 | $12,079.85 | $10,534.15 | $9,440.99 |
2.500 | $50,579.98 | $26,866.92 | $19,003.49 | $15,102.23 | $12,785.58 | $11,260.95 | $10,188.61 |
2.625 | $50,737.22 | $27,029.23 | $19,171.65 | $15,276.39 | $12,965.73 | $11,447.04 | $10,380.56 |
3.000 | $51,210.77 | $27,519.81 | $19,681.58 | $15,806.03 | $13,515.02 | $12,015.71 | $10,968.23 |
3.500 | $51,846.47 | $28,182.47 | $20,374.15 | $16,528.85 | $14,267.77 | $12,797.77 | $11,778.78 |
4.000 | $52,487.09 | $28,854.86 | $21,081.11 | $17,270.44 | $15,043.35 | $13,606.34 | $12,619.08 |
4.500 | $53,132.60 | $29,536.95 | $21,802.31 | $18,030.51 | $15,841.23 | $14,440.53 | $13,487.82 |
5.000 | $53,783.02 | $30,228.67 | $22,537.62 | $18,808.74 | $16,660.82 | $15,299.42 | $14,383.60 |
5.500 | $54,438.31 | $30,929.99 | $23,286.88 | $19,604.79 | $17,501.49 | $16,181.99 | $15,304.96 |
6.000 | $55,098.48 | $31,640.84 | $24,049.92 | $20,418.29 | $18,362.59 | $17,087.19 | $16,250.41 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |