樓價: | $2,770,000.00 |
首期: | $1,108,000.00 |
貸款金額: | $1,662,000.00 |
每月供款額: | $7,561.07 (2.625厘息計供300期) |
全期供款共: | $2,268,320.32 |
全期利息共: | $606,320.32 |
買賣合約: | $2,000.00 |
轉名契*: | $10,385.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $27,700.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $28,409.81 | $14,559.80 | $9,946.98 | $7,643.44 | $6,263.62 | $5,345.65 | $4,691.59 |
1.500 | $28,769.03 | $14,923.35 | $10,316.75 | $8,019.90 | $6,646.94 | $5,735.90 | $5,088.79 |
2.000 | $29,131.14 | $15,292.64 | $10,695.11 | $8,407.78 | $7,044.46 | $6,143.08 | $5,505.59 |
2.500 | $29,496.11 | $15,667.66 | $11,082.04 | $8,806.99 | $7,456.01 | $6,566.91 | $5,941.57 |
2.625 | $29,587.81 | $15,762.31 | $11,180.10 | $8,908.55 | $7,561.07 | $6,675.43 | $6,053.50 |
3.000 | $29,863.96 | $16,048.40 | $11,477.47 | $9,217.41 | $7,881.39 | $7,007.06 | $6,396.21 |
3.500 | $30,234.68 | $16,434.83 | $11,881.35 | $9,638.93 | $8,320.36 | $7,463.12 | $6,868.89 |
4.000 | $30,608.26 | $16,826.94 | $12,293.61 | $10,071.39 | $8,772.65 | $7,934.64 | $7,358.92 |
4.500 | $30,984.70 | $17,224.70 | $12,714.19 | $10,514.63 | $9,237.94 | $8,421.11 | $7,865.53 |
5.000 | $31,363.99 | $17,628.09 | $13,142.99 | $10,968.46 | $9,715.89 | $8,921.98 | $8,387.91 |
5.500 | $31,746.13 | $18,037.07 | $13,579.93 | $11,432.69 | $10,206.13 | $9,436.65 | $8,925.21 |
6.000 | $32,131.12 | $18,451.61 | $14,024.90 | $11,907.08 | $10,708.29 | $9,964.53 | $9,476.55 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |