樓價: | $4,650,000.00 |
首期: | $1,860,000.00 |
貸款金額: | $2,790,000.00 |
每月供款額: | $12,692.77 (2.625厘息計供300期) |
全期供款共: | $3,807,830.14 |
全期利息共: | $1,017,830.14 |
買賣合約: | $2,000.00 |
轉名契*: | $11,325.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $46,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $82,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $47,691.56 | $24,441.55 | $16,698.00 | $12,831.05 | $10,514.74 | $8,973.74 | $7,875.77 |
1.500 | $48,294.59 | $25,051.83 | $17,318.73 | $13,463.02 | $11,158.22 | $9,628.85 | $8,542.55 |
2.000 | $48,902.45 | $25,671.75 | $17,953.89 | $14,114.15 | $11,825.54 | $10,312.38 | $9,242.23 |
2.500 | $49,515.14 | $26,301.30 | $18,603.42 | $14,784.29 | $12,516.41 | $11,023.87 | $9,974.12 |
2.625 | $49,669.06 | $26,460.19 | $18,768.04 | $14,954.78 | $12,692.77 | $11,206.05 | $10,162.02 |
3.000 | $50,132.65 | $26,940.45 | $19,267.23 | $15,473.27 | $13,230.50 | $11,762.75 | $10,737.32 |
3.500 | $50,754.97 | $27,589.16 | $19,945.22 | $16,180.88 | $13,967.40 | $12,528.35 | $11,530.81 |
4.000 | $51,382.10 | $28,247.39 | $20,637.29 | $16,906.85 | $14,726.65 | $13,319.89 | $12,353.42 |
4.500 | $52,014.02 | $28,915.12 | $21,343.31 | $17,650.92 | $15,507.73 | $14,136.52 | $13,203.86 |
5.000 | $52,650.74 | $29,592.28 | $22,063.14 | $18,412.77 | $16,310.06 | $14,977.32 | $14,080.79 |
5.500 | $53,292.24 | $30,278.83 | $22,796.63 | $19,192.06 | $17,133.04 | $15,841.31 | $14,982.75 |
6.000 | $53,938.52 | $30,974.72 | $23,543.61 | $19,988.43 | $17,976.01 | $16,727.46 | $15,908.29 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |