| 樓價： | $4,050,000.00 |
| 首期： | $1,620,000.00 |
| 貸款金額： | $2,430,000.00 |
| 每月供款額： | $11,054.99 (2.625厘息計供300期) |
| 全期供款共： | $3,316,497.22 |
| 全期利息共： | $886,497.22 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,025.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $40,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $60,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,537.81 | $21,287.80 | $14,543.42 | $11,175.43 | $9,158.00 | $7,815.84 | $6,859.54 |
| 1.500 | $42,063.03 | $21,819.33 | $15,084.06 | $11,725.85 | $9,718.45 | $8,386.42 | $7,440.28 |
| 2.000 | $42,592.46 | $22,359.27 | $15,637.26 | $12,292.97 | $10,299.66 | $8,981.75 | $8,049.69 |
| 2.500 | $43,126.09 | $22,907.59 | $16,202.98 | $12,876.64 | $10,901.39 | $9,601.44 | $8,687.13 |
| 2.625 | $43,260.15 | $23,045.97 | $16,346.35 | $13,025.13 | $11,054.99 | $9,760.11 | $8,850.79 |
| 3.000 | $43,663.92 | $23,464.26 | $16,781.13 | $13,476.72 | $11,523.33 | $10,244.98 | $9,351.86 |
| 3.500 | $44,205.94 | $24,029.27 | $17,371.65 | $14,093.02 | $12,165.15 | $10,911.79 | $10,042.96 |
| 4.000 | $44,752.15 | $24,602.57 | $17,974.42 | $14,725.32 | $12,826.44 | $11,601.19 | $10,759.43 |
| 4.500 | $45,302.54 | $25,184.13 | $18,589.34 | $15,373.38 | $13,506.73 | $12,312.45 | $11,500.14 |
| 5.000 | $45,857.10 | $25,773.92 | $19,216.29 | $16,036.92 | $14,205.54 | $13,044.77 | $12,263.91 |
| 5.500 | $46,415.82 | $26,371.89 | $19,855.13 | $16,715.66 | $14,922.33 | $13,797.27 | $13,049.50 |
| 6.000 | $46,978.71 | $26,977.98 | $20,505.72 | $17,409.27 | $15,656.52 | $14,569.08 | $13,855.61 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |