樓價: | $3,770,000.00 |
首期: | $1,508,000.00 |
貸款金額: | $2,262,000.00 |
每月供款額: | $10,290.70 (2.625厘息計供300期) |
全期供款共: | $3,087,208.52 |
全期利息共: | $825,208.52 |
買賣合約: | $2,000.00 |
轉名契*: | $10,885.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $37,700.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $56,550.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $38,666.06 | $19,816.05 | $13,537.95 | $10,402.81 | $8,524.85 | $7,275.49 | $6,385.30 |
1.500 | $39,154.97 | $20,310.84 | $14,041.21 | $10,915.18 | $9,046.56 | $7,806.62 | $6,925.89 |
2.000 | $39,647.79 | $20,813.44 | $14,556.17 | $11,443.08 | $9,587.59 | $8,360.79 | $7,493.16 |
2.500 | $40,144.53 | $21,323.85 | $15,082.77 | $11,986.40 | $10,147.71 | $8,937.63 | $8,086.54 |
2.625 | $40,269.33 | $21,452.67 | $15,216.24 | $12,124.63 | $10,290.70 | $9,085.34 | $8,238.88 |
3.000 | $40,645.18 | $21,842.04 | $15,620.96 | $12,545.00 | $10,726.66 | $9,536.68 | $8,705.31 |
3.500 | $41,149.73 | $22,367.98 | $16,170.64 | $13,118.69 | $11,324.11 | $10,157.39 | $9,348.63 |
4.000 | $41,658.17 | $22,901.65 | $16,731.74 | $13,707.28 | $11,939.67 | $10,799.13 | $10,015.56 |
4.500 | $42,170.51 | $23,443.01 | $17,304.15 | $14,310.53 | $12,572.93 | $11,461.22 | $10,705.07 |
5.000 | $42,686.73 | $23,992.02 | $17,887.75 | $14,928.20 | $13,223.43 | $12,142.91 | $11,416.04 |
5.500 | $43,206.83 | $24,548.64 | $18,482.43 | $15,560.01 | $13,890.66 | $12,843.39 | $12,147.31 |
6.000 | $43,730.80 | $25,112.84 | $19,088.04 | $16,205.67 | $14,574.10 | $13,561.83 | $12,897.69 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |