Property Price: | $7,280,000.00 |
Down Payment: | $2,912,000.00 |
Loan amount: | $4,368,000.00 |
Monthly Payment: | $19,871.69 (2.625% 300-term) |
Total repayment: | $5,961,506.11 |
Total int. paid: | $1,593,506.11 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,640.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $72,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $218,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $74,665.49 | $38,265.48 | $26,142.24 | $20,088.18 | $16,461.79 | $14,049.21 | $12,330.24 |
1.500 | $75,609.59 | $39,220.93 | $27,114.06 | $21,077.58 | $17,469.22 | $15,074.85 | $13,374.14 |
2.000 | $76,561.26 | $40,191.48 | $28,108.46 | $22,096.98 | $18,513.96 | $16,144.98 | $14,469.56 |
2.500 | $77,520.48 | $41,177.09 | $29,125.35 | $23,146.16 | $19,595.58 | $17,258.88 | $15,615.39 |
2.625 | $77,761.46 | $41,425.85 | $29,383.08 | $23,413.07 | $19,871.69 | $17,544.10 | $15,909.57 |
3.000 | $78,487.24 | $42,177.73 | $30,164.61 | $24,224.82 | $20,713.55 | $18,415.66 | $16,810.26 |
3.500 | $79,461.54 | $43,193.35 | $31,226.07 | $25,332.64 | $21,867.24 | $19,614.27 | $18,052.53 |
4.000 | $80,443.37 | $44,223.88 | $32,309.57 | $26,469.22 | $23,055.91 | $20,853.50 | $19,340.40 |
4.500 | $81,432.71 | $45,269.26 | $33,414.91 | $27,634.12 | $24,278.76 | $22,132.01 | $20,671.85 |
5.000 | $82,429.55 | $46,329.42 | $34,541.87 | $28,826.87 | $25,534.89 | $23,448.37 | $22,044.76 |
5.500 | $83,433.88 | $47,404.28 | $35,690.21 | $30,046.92 | $26,823.34 | $24,801.02 | $23,456.87 |
6.000 | $84,445.68 | $48,493.76 | $36,859.67 | $31,293.71 | $28,143.09 | $26,188.37 | $24,905.89 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |