Property Price: | $6,450,000.00 |
Down Payment: | $2,580,000.00 |
Loan amount: | $3,870,000.00 |
Monthly Payment: | $17,606.10 (2.625% 300-term) |
Total repayment: | $5,281,828.90 |
Total int. paid: | $1,411,828.90 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,225.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $64,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $180,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $66,152.80 | $33,902.79 | $23,161.74 | $17,797.91 | $14,584.96 | $12,447.45 | $10,924.46 |
1.500 | $66,989.27 | $34,749.31 | $24,022.75 | $18,674.51 | $15,477.54 | $13,356.15 | $11,849.34 |
2.000 | $67,832.43 | $35,609.21 | $24,903.79 | $19,577.69 | $16,403.16 | $14,304.27 | $12,819.87 |
2.500 | $68,682.29 | $36,482.45 | $25,804.74 | $20,507.24 | $17,361.47 | $15,291.18 | $13,835.06 |
2.625 | $68,895.80 | $36,702.84 | $26,033.08 | $20,743.72 | $17,606.10 | $15,543.88 | $14,095.70 |
3.000 | $69,538.83 | $37,369.01 | $26,725.51 | $21,462.93 | $18,351.98 | $16,316.08 | $14,893.70 |
3.500 | $70,402.05 | $38,268.83 | $27,665.95 | $22,444.44 | $19,374.13 | $17,378.03 | $15,994.35 |
4.000 | $71,271.94 | $39,181.87 | $28,625.92 | $23,451.44 | $20,427.29 | $18,475.97 | $17,135.38 |
4.500 | $72,148.48 | $40,108.06 | $29,605.24 | $24,483.53 | $21,510.72 | $19,608.72 | $18,315.04 |
5.000 | $73,031.67 | $41,047.35 | $30,603.71 | $25,540.29 | $22,623.63 | $20,775.00 | $19,531.41 |
5.500 | $73,921.50 | $41,999.67 | $31,621.13 | $26,621.24 | $23,765.19 | $21,973.43 | $20,782.53 |
6.000 | $74,817.94 | $42,964.93 | $32,657.26 | $27,725.88 | $24,934.46 | $23,202.61 | $22,066.34 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |