| Property Price： | $1,690,000.00 |
| Down Payment： | $676,000.00 |
| Loan amount： | $1,014,000.00 |
| Monthly Payment： | $4,613.07 (2.625% 300-term) |
| Total repayment： | $1,383,921.06 |
| Total int. paid： | $369,921.06 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,845.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $16,900.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $17,333.06 | $8,883.06 | $6,068.73 | $4,663.33 | $3,821.49 | $3,261.42 | $2,862.38 |
| 1.500 | $17,552.23 | $9,104.86 | $6,294.33 | $4,893.01 | $4,055.35 | $3,499.52 | $3,104.71 |
| 2.000 | $17,773.15 | $9,330.16 | $6,525.18 | $5,129.66 | $4,297.88 | $3,747.94 | $3,359.00 |
| 2.500 | $17,995.82 | $9,558.97 | $6,761.24 | $5,373.22 | $4,548.97 | $4,006.53 | $3,625.00 |
| 2.625 | $18,051.77 | $9,616.71 | $6,821.07 | $5,435.18 | $4,613.07 | $4,072.74 | $3,693.29 |
| 3.000 | $18,220.25 | $9,791.26 | $7,002.50 | $5,623.62 | $4,808.50 | $4,275.06 | $3,902.38 |
| 3.500 | $18,446.43 | $10,027.03 | $7,248.91 | $5,880.79 | $5,076.32 | $4,553.31 | $4,190.77 |
| 4.000 | $18,674.35 | $10,266.26 | $7,500.44 | $6,144.64 | $5,352.27 | $4,840.99 | $4,489.74 |
| 4.500 | $18,904.02 | $10,508.93 | $7,757.03 | $6,415.06 | $5,636.14 | $5,137.79 | $4,798.82 |
| 5.000 | $19,135.43 | $10,755.04 | $8,018.65 | $6,691.95 | $5,927.74 | $5,443.37 | $5,117.53 |
| 5.500 | $19,368.58 | $11,004.56 | $8,285.23 | $6,975.18 | $6,226.85 | $5,757.38 | $5,445.35 |
| 6.000 | $19,603.46 | $11,257.48 | $8,556.71 | $7,264.61 | $6,533.22 | $6,079.44 | $5,781.72 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |