Property Price: | $11,000,000.00 |
Down Payment: | $4,400,000.00 |
Loan amount: | $6,600,000.00 |
Monthly Payment: | $30,025.90 (2.625% 300-term) |
Total repayment: | $9,007,770.22 |
Total int. paid: | $2,407,770.22 |
S&P Agreement: | $3,000.00 |
Assignment*: | $14,500.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $110,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $412,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $112,818.73 | $57,818.72 | $39,500.64 | $30,353.02 | $24,873.58 | $21,228.21 | $18,630.86 |
1.500 | $114,245.26 | $59,262.39 | $40,969.04 | $31,848.00 | $26,395.80 | $22,777.93 | $20,208.17 |
2.000 | $115,683.22 | $60,728.88 | $42,471.57 | $33,388.30 | $27,974.39 | $24,394.89 | $21,863.34 |
2.500 | $117,132.59 | $62,218.14 | $44,008.09 | $34,973.59 | $29,608.70 | $26,077.98 | $23,594.68 |
2.625 | $117,496.71 | $62,594.00 | $44,397.50 | $35,376.89 | $30,025.90 | $26,508.94 | $24,039.19 |
3.000 | $118,593.36 | $63,730.09 | $45,578.39 | $36,603.44 | $31,297.95 | $27,825.87 | $25,400.11 |
3.500 | $120,065.52 | $65,264.67 | $47,182.25 | $38,277.34 | $33,041.16 | $29,636.95 | $27,277.18 |
4.000 | $121,549.05 | $66,821.79 | $48,819.40 | $39,994.70 | $34,837.23 | $31,509.41 | $29,223.13 |
4.500 | $123,043.93 | $68,401.35 | $50,489.56 | $41,754.86 | $36,684.94 | $33,441.23 | $31,234.94 |
5.000 | $124,550.14 | $70,003.24 | $52,192.38 | $43,557.08 | $38,582.94 | $35,430.23 | $33,309.39 |
5.500 | $126,067.67 | $71,627.34 | $53,927.51 | $45,400.56 | $40,529.77 | $37,474.07 | $35,443.07 |
6.000 | $127,596.49 | $73,273.53 | $55,694.55 | $47,284.45 | $42,523.89 | $39,570.33 | $37,632.52 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |