| Property Price： | $66,800.00 |
| Down Payment： | $20,040.00 |
| Loan amount： | $46,760.00 |
| Monthly Payment： | $250.06 (4.125% 300-term) |
| Total repayment： | $75,016.58 |
| Total int. paid： | $28,256.58 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,033.40 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $668.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $799.30 | $409.64 | $279.86 | $215.05 | $176.23 | $150.40 | $132.00 |
| 1.500 | $809.41 | $419.87 | $290.26 | $225.64 | $187.01 | $161.38 | $143.17 |
| 2.000 | $819.60 | $430.25 | $300.90 | $236.55 | $198.19 | $172.83 | $154.90 |
| 2.500 | $829.87 | $440.81 | $311.79 | $247.78 | $209.77 | $184.76 | $167.16 |
| 3.000 | $840.22 | $451.52 | $322.92 | $259.33 | $221.74 | $197.14 | $179.96 |
| 3.500 | $850.65 | $462.39 | $334.28 | $271.19 | $234.09 | $209.97 | $193.25 |
| 4.000 | $861.16 | $473.42 | $345.88 | $283.36 | $246.82 | $223.24 | $207.04 |
| 4.125 | $863.80 | $476.21 | $348.81 | $286.45 | $250.06 | $226.62 | $210.56 |
| 4.500 | $871.75 | $484.61 | $357.71 | $295.83 | $259.91 | $236.93 | $221.29 |
| 5.000 | $882.42 | $495.96 | $369.78 | $308.60 | $273.35 | $251.02 | $235.99 |
| 5.500 | $893.17 | $507.47 | $382.07 | $321.66 | $287.15 | $265.50 | $251.11 |
| 6.000 | $904.00 | $519.13 | $394.59 | $335.00 | $301.28 | $280.35 | $266.62 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |