MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $78,000,000.00
Down Payment: $31,200,000.00
Loan amount: $46,800,000.00
Monthly Payment: $207,018.68 (2.375% 300-term)
Total repayment: $62,105,603.16
Total int. paid: $15,305,603.16
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $212,500.00
Mortgage Deed* $7,375.00
Agency Commission: $780,000.00
Mort. Insurance: $1,226,160 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $3,315,000.00 (1st Residential Property)
$11,700,000.00 (2nd Residential Property)
$3,315,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $215,230.54 $176,376.31 $150,527.30
1.500 $225,831.25 $187,170.20 $161,516.26
2.000 $236,753.40 $198,363.83 $172,981.91
2.375 $245,154.51 $207,018.68 $181,889.44
2.500 $247,994.55 $209,952.63 $184,916.58
3.000 $259,551.68 $221,930.89 $197,310.69
3.500 $271,421.15 $234,291.83 $210,152.91
4.000 $283,598.79 $247,027.64 $223,430.36
4.500 $296,079.91 $260,129.60 $237,128.72
5.000 $308,859.29 $273,588.14 $251,232.52
5.500 $321,931.26 $287,392.95 $265,725.25
6.000 $335,289.74 $301,533.06 $280,589.65
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.