MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $72,000,000.00
Down Payment: $28,800,000.00
Loan amount: $43,200,000.00
Monthly Payment: $191,094.16 (2.375% 300-term)
Total repayment: $57,328,249.07
Total int. paid: $14,128,249.07
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $197,500.00
Mortgage Deed* $7,375.00
Agency Commission: $720,000.00
Mort. Insurance: $1,131,840 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $3,060,000.00 (1st Residential Property)
$10,800,000.00 (2nd Residential Property)
$3,060,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $198,674.34 $162,808.90 $138,948.27
1.500 $208,459.62 $172,772.49 $149,091.93
2.000 $218,541.60 $183,105.07 $159,675.61
2.375 $226,296.48 $191,094.16 $167,897.94
2.500 $228,918.05 $193,802.43 $170,692.23
3.000 $239,586.16 $204,859.29 $182,132.94
3.500 $250,542.60 $216,269.38 $193,987.31
4.000 $261,783.50 $228,025.52 $206,243.41
4.500 $273,304.53 $240,119.63 $218,888.05
5.000 $285,100.88 $252,542.90 $231,906.94
5.500 $297,167.32 $265,285.80 $245,284.85
6.000 $309,498.22 $278,338.21 $259,005.83
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.