MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $688,000,000.00
Down Payment: $275,200,000.00
Loan amount: $412,800,000.00
Monthly Payment: $1,826,010.90 (2.375% 300-term)
Total repayment: $547,803,268.91
Total int. paid: $135,003,268.91
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $1,737,500.00
Mortgage Deed* $7,375.00
Agency Commission: $6,880,000.00
Mort. Insurance: $10,815,360 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $29,240,000.00 (1st Residential Property)
$103,200,000.00 (2nd Residential Property)
$29,240,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $1,898,443.70 $1,555,729.49 $1,327,727.94
1.500 $1,991,947.45 $1,650,937.15 $1,424,656.23
2.000 $2,088,286.41 $1,749,670.71 $1,525,789.18
2.375 $2,162,388.54 $1,826,010.90 $1,604,358.10
2.500 $2,187,439.14 $1,851,889.88 $1,631,059.07
3.000 $2,289,378.88 $1,957,544.30 $1,740,381.45
3.500 $2,394,073.72 $2,066,574.10 $1,853,656.47
4.000 $2,501,486.80 $2,178,910.48 $1,970,770.34
4.500 $2,611,576.63 $2,294,476.47 $2,091,596.96
5.000 $2,724,297.29 $2,413,187.69 $2,215,999.66
5.500 $2,839,598.81 $2,534,953.17 $2,343,833.00
6.000 $2,957,427.41 $2,659,676.19 $2,474,944.57
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.