MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $45,000,000.00
Down Payment: $18,000,000.00
Loan amount: $27,000,000.00
Monthly Payment: $119,433.85 (2.375% 300-term)
Total repayment: $35,830,155.67
Total int. paid: $8,830,155.67
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $130,000.00
Mortgage Deed* $7,375.00
Agency Commission: $450,000.00
Mort. Insurance: $707,400 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,912,500.00 (1st Residential Property)
$6,750,000.00 (2nd Residential Property)
$1,912,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $124,171.46 $101,755.56 $86,842.67
1.500 $130,287.26 $107,982.81 $93,182.46
2.000 $136,588.50 $114,440.67 $99,797.26
2.375 $141,435.30 $119,433.85 $104,936.21
2.500 $143,073.78 $121,126.52 $106,682.64
3.000 $149,741.35 $128,037.05 $113,833.09
3.500 $156,589.12 $135,168.36 $121,242.07
4.000 $163,614.69 $142,515.95 $128,902.13
4.500 $170,815.33 $150,074.77 $136,805.03
5.000 $178,188.05 $157,839.31 $144,941.84
5.500 $185,729.57 $165,803.62 $153,303.03
6.000 $193,436.39 $173,961.38 $161,878.64
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.