MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $38,900,000.00
Down Payment: $15,560,000.00
Loan amount: $23,340,000.00
Monthly Payment: $103,243.93 (2.375% 300-term)
Total repayment: $30,973,179.01
Total int. paid: $7,633,179.01
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $114,750.00
Mortgage Deed* $7,375.00
Agency Commission: $389,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,653,251.00 (1st Residential Property)
$5,835,000.00 (2nd Residential Property)
$3,306,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $107,339.33 $87,962.03 $75,070.66
1.500 $112,626.10 $93,345.14 $80,551.06
2.000 $118,073.17 $98,927.60 $86,269.18
2.375 $122,262.96 $103,243.93 $90,711.53
2.500 $123,679.34 $104,707.15 $92,221.22
3.000 $129,443.08 $110,680.92 $98,402.38
3.500 $135,362.60 $116,845.54 $104,807.03
4.000 $141,435.81 $123,197.12 $111,428.73
4.500 $147,660.36 $129,731.30 $118,260.35
5.000 $154,033.67 $136,443.32 $125,294.17
5.500 $160,552.90 $143,328.02 $132,521.95
6.000 $167,215.01 $150,379.95 $139,935.09
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.