MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $28,000,000.00
Down Payment: $8,400,000.00
Loan amount: $19,600,000.00
Monthly Payment: $104,813.58 (4.125% 300-term)
Total repayment: $31,444,074.52
Total int. paid: $11,844,074.52
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $23,000.00
Mortgage Deed* $7,375.00
Agency Commission: $280,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,190,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $90,139.28 $73,867.00 $63,041.35
1.500 $94,578.90 $78,387.52 $67,643.56
2.000 $99,153.13 $83,075.45 $72,445.42
2.500 $103,860.97 $87,928.88 $77,443.70
3.000 $108,701.13 $92,945.42 $82,634.39
3.500 $113,672.10 $98,122.22 $88,012.76
4.000 $118,772.14 $103,456.02 $93,573.40
4.125 $120,067.09 $104,813.58 $94,991.35
4.500 $123,999.28 $108,943.17 $99,310.32
5.000 $129,351.32 $114,579.65 $105,217.04
5.500 $134,825.91 $120,361.15 $111,286.64
6.000 $140,420.49 $126,283.07 $117,511.90
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.