MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $25,500,000.00
Down Payment: $10,200,000.00
Loan amount: $15,300,000.00
Monthly Payment: $67,679.18 (2.375% 300-term)
Total repayment: $20,303,754.88
Total int. paid: $5,003,754.88
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $81,250.00
Mortgage Deed* $7,375.00
Agency Commission: $255,000.00
Mort. Insurance: $400,860 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $1,083,750.00 (1st Residential Property)
$3,825,000.00 (2nd Residential Property)
$1,083,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $70,363.83 $57,661.49 $49,210.85
1.500 $73,829.45 $61,190.26 $52,803.39
2.000 $77,400.15 $64,849.71 $56,551.78
2.375 $80,146.67 $67,679.18 $59,463.85
2.500 $81,075.14 $68,638.36 $60,453.50
3.000 $84,853.43 $72,554.33 $64,505.42
3.500 $88,733.84 $76,595.41 $68,703.84
4.000 $92,714.99 $80,759.04 $73,044.54
4.500 $96,795.35 $85,042.37 $77,522.85
5.000 $100,973.23 $89,442.28 $82,133.71
5.500 $105,246.76 $93,955.39 $86,871.72
6.000 $109,613.95 $98,578.11 $91,731.23
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.