MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $20,300,000.00
Down Payment: $8,120,000.00
Loan amount: $12,180,000.00
Monthly Payment: $53,877.94 (2.375% 300-term)
Total repayment: $16,163,381.34
Total int. paid: $3,983,381.34
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $68,250.00
Mortgage Deed* $7,375.00
Agency Commission: $203,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $780,000.00 (1st Residential Property)
$3,045,000.00 (2nd Residential Property)
$780,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $56,015.13 $45,903.06 $39,175.69
1.500 $58,774.03 $48,712.24 $42,035.64
2.000 $61,616.59 $51,625.46 $45,019.65
2.375 $63,803.03 $53,877.94 $47,337.89
2.500 $64,542.17 $54,641.52 $48,125.73
3.000 $67,549.99 $57,758.94 $51,351.37
3.500 $70,639.09 $60,975.95 $54,693.64
4.000 $73,808.40 $64,290.53 $58,149.18
4.500 $77,056.69 $67,700.40 $61,714.27
5.000 $80,382.61 $71,203.07 $65,384.87
5.500 $83,784.67 $74,795.86 $69,156.70
6.000 $87,261.30 $78,475.91 $73,025.25
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.