MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,800,000.00
Down Payment: $7,920,000.00
Loan amount: $11,880,000.00
Monthly Payment: $52,550.89 (2.375% 300-term)
Total repayment: $15,765,268.49
Total int. paid: $3,885,268.49
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $67,000.00
Mortgage Deed* $7,375.00
Agency Commission: $198,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $742,500.00 (1st Residential Property)
$2,970,000.00 (2nd Residential Property)
$742,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $54,635.44 $44,772.45 $38,210.78
1.500 $57,326.39 $47,512.44 $41,000.28
2.000 $60,098.94 $50,353.90 $43,910.79
2.375 $62,231.53 $52,550.89 $46,171.93
2.500 $62,952.46 $53,295.67 $46,940.36
3.000 $65,886.19 $56,336.30 $50,086.56
3.500 $68,899.21 $59,474.08 $53,346.51
4.000 $71,990.46 $62,707.02 $56,716.94
4.500 $75,158.75 $66,032.90 $60,194.21
5.000 $78,402.74 $69,449.30 $63,774.41
5.500 $81,721.01 $72,953.59 $67,453.33
6.000 $85,112.01 $76,543.01 $71,226.60
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.