MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,380,000.00
Down Payment: $6,952,000.00
Loan amount: $10,428,000.00
Monthly Payment: $46,128.01 (2.375% 300-term)
Total repayment: $13,838,402.35
Total int. paid: $3,410,402.35
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $60,950.00
Mortgage Deed* $7,375.00
Agency Commission: $173,800.00
Mort. Insurance: $273,214 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $651,750.00 (1st Residential Property)
$2,607,000.00 (2nd Residential Property)
$651,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $47,957.78 $39,300.26 $33,540.57
1.500 $50,319.84 $41,705.36 $35,989.14
2.000 $52,753.51 $44,199.53 $38,543.92
2.375 $54,625.45 $46,128.01 $40,528.70
2.500 $55,258.27 $46,781.75 $41,203.21
3.000 $57,833.44 $49,450.76 $43,964.87
3.500 $60,478.20 $52,205.03 $46,826.38
4.000 $63,191.63 $55,042.83 $49,784.87
4.500 $65,972.68 $57,962.21 $52,837.14
5.000 $68,820.18 $60,961.05 $55,979.76
5.500 $71,732.89 $64,037.04 $59,209.04
6.000 $74,709.43 $67,187.75 $62,521.13
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.