MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $158,000,000.00
Down Payment: $63,200,000.00
Loan amount: $94,800,000.00
Monthly Payment: $419,345.53 (2.375% 300-term)
Total repayment: $125,803,657.69
Total int. paid: $31,003,657.69
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $412,500.00
Mortgage Deed* $7,375.00
Agency Commission: $1,580,000.00
Mort. Insurance: $2,483,760 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $6,715,000.00 (1st Residential Property)
$23,700,000.00 (2nd Residential Property)
$6,715,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $435,979.80 $357,275.09 $304,914.27
1.500 $457,453.05 $379,139.64 $327,173.96
2.000 $479,577.40 $401,813.91 $350,399.26
2.375 $496,595.04 $419,345.53 $368,442.70
2.500 $502,347.94 $425,288.66 $374,574.61
3.000 $525,758.52 $449,552.33 $399,680.62
3.500 $549,801.81 $474,591.14 $425,694.36
4.000 $574,469.35 $500,389.32 $452,589.70
4.500 $599,751.61 $526,929.19 $480,337.67
5.000 $625,638.04 $554,191.36 $508,906.90
5.500 $652,117.17 $582,154.94 $538,263.97
6.000 $679,176.64 $610,797.73 $568,373.90
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.