MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $60,000,000.00
Down Payment: $18,000,000.00
Loan amount: $42,000,000.00
Monthly Payment: $224,600.53 (4.125% 300-term)
Total repayment: $67,380,159.68
Total int. paid: $25,380,159.68
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $39,000.00
Mortgage Deed* $7,375.00
Agency Commission: $600,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,550,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $193,155.61 $158,286.43 $135,088.60
1.500 $202,669.07 $167,973.26 $144,950.49
2.000 $212,471.00 $178,018.82 $155,240.18
2.500 $222,559.22 $188,419.03 $165,950.78
3.000 $232,930.99 $199,168.75 $177,073.69
3.500 $243,583.08 $210,261.90 $188,598.77
4.000 $254,511.74 $221,691.47 $200,514.42
4.125 $257,286.63 $224,600.53 $203,552.89
4.500 $265,712.74 $233,449.64 $212,807.83
5.000 $277,181.41 $245,527.82 $225,465.08
5.500 $288,912.67 $257,916.75 $238,471.38
6.000 $300,901.04 $270,606.59 $251,811.22
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.