| 樓價： | $9,150,000.00 |
| 首期： | $2,745,000.00 |
| 貸款金額： | $6,405,000.00 |
| 每月供款額： | $34,251.58 (4.125厘息計供300期) |
| 全期供款共： | $10,275,474.35 |
| 全期利息共： | $3,870,474.35 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $91,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $285,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $109,485.45 | $56,110.44 | $38,333.57 | $29,456.23 | $24,138.68 | $20,601.01 | $18,080.40 |
| 1.500 | $110,869.83 | $57,511.46 | $39,758.59 | $30,907.03 | $25,615.92 | $22,104.95 | $19,611.11 |
| 2.000 | $112,265.30 | $58,934.62 | $41,216.73 | $32,401.83 | $27,147.87 | $23,674.13 | $21,217.38 |
| 2.500 | $113,671.85 | $60,379.87 | $42,707.85 | $33,940.28 | $28,733.90 | $25,307.49 | $22,897.57 |
| 3.000 | $115,089.46 | $61,847.16 | $44,231.75 | $35,521.98 | $30,373.23 | $27,003.74 | $24,649.65 |
| 3.500 | $116,518.13 | $63,336.40 | $45,788.23 | $37,146.42 | $32,064.94 | $28,761.31 | $26,471.27 |
| 4.000 | $117,957.82 | $64,847.51 | $47,377.01 | $38,813.04 | $33,807.95 | $30,578.45 | $28,359.72 |
| 4.125 | $118,319.47 | $65,228.70 | $47,779.22 | $39,236.21 | $34,251.58 | $31,041.82 | $28,841.94 |
| 4.500 | $119,408.54 | $66,380.40 | $48,997.82 | $40,521.19 | $35,601.07 | $32,453.19 | $30,312.09 |
| 5.000 | $120,870.25 | $67,934.96 | $50,650.33 | $42,270.17 | $37,442.99 | $34,383.42 | $32,325.25 |
| 5.500 | $122,342.94 | $69,511.08 | $52,334.20 | $44,059.18 | $39,332.30 | $36,366.89 | $34,395.89 |
| 6.000 | $123,826.59 | $71,108.63 | $54,049.03 | $45,887.41 | $41,267.50 | $38,401.21 | $36,520.65 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |