| 樓價： | $8,350,000.00 |
| 首期： | $2,505,000.00 |
| 貸款金額： | $5,845,000.00 |
| 每月供款額： | $31,256.91 (4.125厘息計供300期) |
| 全期供款共： | $9,377,072.22 |
| 全期利息共： | $3,532,072.22 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,175.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $83,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $250,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $99,912.95 | $51,204.61 | $34,982.00 | $26,880.82 | $22,028.19 | $18,799.83 | $16,499.60 |
| 1.500 | $101,176.30 | $52,483.13 | $36,282.43 | $28,204.78 | $23,376.28 | $20,172.28 | $17,896.48 |
| 2.000 | $102,449.76 | $53,781.86 | $37,613.08 | $29,568.88 | $24,774.29 | $21,604.26 | $19,362.31 |
| 2.500 | $103,733.33 | $55,100.76 | $38,973.83 | $30,972.82 | $26,221.65 | $23,094.82 | $20,895.60 |
| 3.000 | $105,027.00 | $56,439.76 | $40,364.50 | $32,416.23 | $27,717.65 | $24,642.76 | $22,494.49 |
| 3.500 | $106,330.75 | $57,798.79 | $41,784.88 | $33,898.65 | $29,261.45 | $26,246.66 | $24,156.84 |
| 4.000 | $107,644.57 | $59,177.78 | $43,234.76 | $35,419.55 | $30,852.06 | $27,904.92 | $25,880.18 |
| 4.125 | $107,974.60 | $59,525.64 | $43,601.81 | $35,805.72 | $31,256.91 | $28,327.78 | $26,320.24 |
| 4.500 | $108,968.45 | $60,576.65 | $44,713.86 | $36,978.36 | $32,488.41 | $29,615.76 | $27,661.86 |
| 5.000 | $110,302.36 | $61,995.29 | $46,221.89 | $38,574.41 | $34,169.29 | $31,377.22 | $29,498.99 |
| 5.500 | $111,646.29 | $63,433.61 | $47,758.53 | $40,207.01 | $35,893.41 | $33,187.27 | $31,388.60 |
| 6.000 | $113,000.22 | $64,891.48 | $49,323.43 | $41,875.40 | $37,659.42 | $35,043.73 | $33,327.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |