樓價: | $7,950,000.00 |
首期: | $2,385,000.00 |
貸款金額: | $5,565,000.00 |
每月供款額: | $29,759.57 (4.125厘息計供300期) |
全期供款共: | $8,927,871.16 |
全期利息共: | $3,362,871.16 |
買賣合約: | $2,500.00 |
轉名契*: | $12,975.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $79,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $238,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $95,126.70 | $48,751.69 | $33,306.22 | $25,593.12 | $20,972.95 | $17,899.24 | $15,709.20 |
1.500 | $96,329.53 | $49,968.97 | $34,544.35 | $26,853.65 | $22,256.46 | $19,205.94 | $17,039.16 |
2.000 | $97,541.98 | $51,205.49 | $35,811.26 | $28,152.41 | $23,587.49 | $20,569.32 | $18,434.77 |
2.500 | $98,764.07 | $52,461.20 | $37,106.82 | $29,489.10 | $24,965.52 | $21,988.48 | $19,894.61 |
3.000 | $99,995.76 | $53,736.05 | $38,430.87 | $30,863.36 | $26,389.86 | $23,462.26 | $21,416.91 |
3.500 | $101,237.06 | $55,029.99 | $39,783.21 | $32,274.76 | $27,859.70 | $24,989.34 | $22,999.62 |
4.000 | $102,487.95 | $56,342.92 | $41,163.63 | $33,722.81 | $29,374.12 | $26,568.16 | $24,640.41 |
4.125 | $102,802.16 | $56,674.11 | $41,513.10 | $34,090.48 | $29,759.57 | $26,970.76 | $25,059.39 |
4.500 | $103,748.40 | $57,674.77 | $42,571.88 | $35,206.94 | $30,932.08 | $28,197.04 | $26,336.74 |
5.000 | $105,018.42 | $59,025.46 | $44,007.67 | $36,726.54 | $32,532.44 | $29,874.12 | $28,085.87 |
5.500 | $106,297.97 | $60,394.87 | $45,470.69 | $38,280.93 | $34,173.97 | $31,597.46 | $29,884.96 |
6.000 | $107,587.04 | $61,782.91 | $46,960.63 | $39,869.39 | $35,855.37 | $33,364.99 | $31,731.06 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |