| 樓價： | $7,890,000.00 |
| 首期： | $2,367,000.00 |
| 貸款金額： | $5,523,000.00 |
| 每月供款額： | $29,534.97 (4.125厘息計供300期) |
| 全期供款共： | $8,860,491.00 |
| 全期利息共： | $3,337,491.00 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,945.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $78,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $236,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $94,408.77 | $48,383.76 | $33,054.85 | $25,399.96 | $20,814.67 | $17,764.15 | $15,590.64 |
| 1.500 | $95,602.51 | $49,591.85 | $34,283.64 | $26,650.98 | $22,088.48 | $19,060.99 | $16,910.57 |
| 2.000 | $96,805.82 | $50,819.03 | $35,540.99 | $27,939.94 | $23,409.48 | $20,414.08 | $18,295.64 |
| 2.500 | $98,018.68 | $52,065.27 | $36,826.77 | $29,266.54 | $24,777.10 | $21,822.53 | $19,744.46 |
| 3.000 | $99,241.08 | $53,330.50 | $38,140.82 | $30,630.43 | $26,190.69 | $23,285.19 | $21,255.28 |
| 3.500 | $100,473.01 | $54,614.66 | $39,482.96 | $32,031.18 | $27,649.44 | $24,800.74 | $22,826.04 |
| 4.000 | $101,714.45 | $55,917.69 | $40,852.96 | $33,468.29 | $29,152.43 | $26,367.65 | $24,454.45 |
| 4.125 | $102,026.30 | $56,246.38 | $41,199.79 | $33,833.19 | $29,534.97 | $26,767.20 | $24,870.27 |
| 4.500 | $102,965.40 | $57,239.49 | $42,250.58 | $34,941.23 | $30,698.63 | $27,984.23 | $26,137.97 |
| 5.000 | $104,225.82 | $58,579.98 | $43,675.53 | $36,449.36 | $32,286.91 | $29,648.66 | $27,873.90 |
| 5.500 | $105,495.72 | $59,939.06 | $45,127.52 | $37,992.02 | $33,916.05 | $31,358.99 | $29,659.41 |
| 6.000 | $106,775.06 | $61,316.62 | $46,606.21 | $39,568.49 | $35,584.77 | $33,113.18 | $31,491.58 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |