樓價: | $2,480,000.00 |
首期: | $744,000.00 |
貸款金額: | $1,736,000.00 |
每月供款額: | $9,283.49 (4.125厘息計供300期) |
全期供款共: | $2,785,046.60 |
全期利息共: | $1,049,046.60 |
買賣合約: | $2,000.00 |
轉名契*: | $10,240.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $24,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $29,674.75 | $15,208.08 | $10,389.86 | $7,983.77 | $6,542.51 | $5,583.66 | $4,900.48 |
1.500 | $30,049.97 | $15,587.80 | $10,776.10 | $8,376.99 | $6,942.89 | $5,991.29 | $5,315.36 |
2.000 | $30,428.19 | $15,973.54 | $11,171.31 | $8,782.13 | $7,358.11 | $6,416.59 | $5,750.72 |
2.500 | $30,809.42 | $16,365.25 | $11,575.46 | $9,199.11 | $7,787.99 | $6,859.30 | $6,206.12 |
3.000 | $31,193.65 | $16,762.95 | $11,988.50 | $9,627.81 | $8,232.31 | $7,319.05 | $6,681.00 |
3.500 | $31,580.87 | $17,166.59 | $12,410.36 | $10,068.10 | $8,690.83 | $7,795.42 | $7,174.73 |
4.000 | $31,971.08 | $17,576.16 | $12,840.98 | $10,519.82 | $9,163.25 | $8,287.93 | $7,686.57 |
4.125 | $32,069.10 | $17,679.47 | $12,950.00 | $10,634.51 | $9,283.49 | $8,413.52 | $7,817.27 |
4.500 | $32,364.28 | $17,991.63 | $13,280.28 | $10,982.79 | $9,649.25 | $8,796.06 | $8,215.74 |
5.000 | $32,760.46 | $18,412.97 | $13,728.18 | $11,456.83 | $10,148.48 | $9,319.22 | $8,761.38 |
5.500 | $33,159.62 | $18,840.16 | $14,184.57 | $11,941.72 | $10,660.56 | $9,856.82 | $9,322.60 |
6.000 | $33,561.74 | $19,273.16 | $14,649.35 | $12,437.24 | $11,185.07 | $10,408.20 | $9,898.49 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |