樓價: | $14,200,000.00 |
首期: | $4,260,000.00 |
貸款金額: | $9,940,000.00 |
每月供款額: | $53,155.46 (4.125厘息計供300期) |
全期供款共: | $15,946,637.79 |
全期利息共: | $6,006,637.79 |
買賣合約: | $3,000.00 |
轉名契*: | $16,100.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $142,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $532,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $169,911.85 | $87,078.50 | $59,490.35 | $45,713.49 | $37,461.12 | $31,970.97 | $28,059.20 |
1.500 | $172,060.29 | $89,252.75 | $61,701.86 | $47,965.01 | $39,753.67 | $34,304.95 | $30,434.73 |
2.000 | $174,225.93 | $91,461.37 | $63,964.76 | $50,284.80 | $42,131.12 | $36,740.18 | $32,927.52 |
2.500 | $176,408.77 | $93,704.28 | $66,278.85 | $52,672.35 | $44,592.50 | $39,275.02 | $35,535.02 |
3.000 | $178,608.79 | $95,981.38 | $68,643.82 | $55,127.00 | $47,136.60 | $41,907.44 | $38,254.11 |
3.500 | $180,825.95 | $98,292.55 | $71,059.32 | $57,648.00 | $49,761.98 | $44,635.04 | $41,081.09 |
4.000 | $183,060.23 | $100,637.67 | $73,524.98 | $60,234.44 | $52,466.98 | $47,455.08 | $44,011.81 |
4.125 | $183,621.47 | $101,229.23 | $74,149.18 | $60,891.17 | $53,155.46 | $48,174.18 | $44,760.17 |
4.500 | $185,311.61 | $103,016.58 | $76,040.33 | $62,885.35 | $55,249.75 | $50,364.52 | $47,041.72 |
5.000 | $187,580.06 | $105,429.12 | $78,604.89 | $65,599.60 | $58,108.25 | $53,360.07 | $50,165.95 |
5.500 | $189,865.55 | $107,875.12 | $81,218.10 | $68,376.00 | $61,040.30 | $56,438.23 | $53,379.42 |
6.000 | $192,168.05 | $110,354.38 | $83,879.37 | $71,213.25 | $64,043.56 | $59,595.32 | $56,676.86 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |