樓價: | $1,380,000.00 |
首期: | $414,000.00 |
貸款金額: | $966,000.00 |
每月供款額: | $5,165.81 (4.125厘息計供300期) |
全期供款共: | $1,549,743.67 |
全期利息共: | $583,743.67 |
買賣合約: | $1,750.00 |
轉名契*: | $9,690.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $13,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $16,512.56 | $8,462.56 | $5,781.46 | $4,442.58 | $3,640.59 | $3,107.04 | $2,726.88 |
1.500 | $16,721.35 | $8,673.86 | $5,996.38 | $4,661.39 | $3,863.38 | $3,333.86 | $2,957.74 |
2.000 | $16,931.82 | $8,888.50 | $6,216.29 | $4,886.83 | $4,094.43 | $3,570.52 | $3,200.00 |
2.500 | $17,143.95 | $9,106.47 | $6,441.18 | $5,118.86 | $4,333.64 | $3,816.87 | $3,453.40 |
3.000 | $17,357.76 | $9,327.77 | $6,671.02 | $5,357.41 | $4,580.88 | $4,072.69 | $3,717.65 |
3.500 | $17,573.23 | $9,552.37 | $6,905.77 | $5,602.41 | $4,836.02 | $4,337.77 | $3,992.39 |
4.000 | $17,790.36 | $9,780.28 | $7,145.39 | $5,853.77 | $5,098.90 | $4,611.83 | $4,277.20 |
4.125 | $17,844.90 | $9,837.77 | $7,206.05 | $5,917.59 | $5,165.81 | $4,681.72 | $4,349.93 |
4.500 | $18,009.16 | $10,011.47 | $7,389.84 | $6,111.39 | $5,369.34 | $4,894.58 | $4,571.66 |
5.000 | $18,229.61 | $10,245.93 | $7,639.07 | $6,375.17 | $5,647.14 | $5,185.70 | $4,875.28 |
5.500 | $18,451.72 | $10,483.64 | $7,893.03 | $6,644.99 | $5,932.09 | $5,484.84 | $5,187.58 |
6.000 | $18,675.49 | $10,724.58 | $8,151.66 | $6,920.72 | $6,223.95 | $5,791.66 | $5,508.03 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |