樓價: | $13,380,000.00 |
首期: | $4,014,000.00 |
貸款金額: | $9,366,000.00 |
每月供款額: | $50,085.92 (4.125厘息計供300期) |
全期供款共: | $15,025,775.61 |
全期利息共: | $5,659,775.61 |
買賣合約: | $3,000.00 |
轉名契*: | $15,690.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $133,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $501,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $160,100.04 | $82,050.02 | $56,055.00 | $43,073.70 | $35,297.87 | $30,124.76 | $26,438.88 |
1.500 | $162,124.41 | $84,098.72 | $58,138.79 | $45,195.20 | $37,458.04 | $32,323.96 | $28,677.23 |
2.000 | $164,165.00 | $86,179.80 | $60,271.02 | $47,381.03 | $39,698.20 | $34,618.56 | $31,026.07 |
2.500 | $166,221.79 | $88,293.19 | $62,451.48 | $49,630.70 | $42,017.44 | $37,007.02 | $33,483.00 |
3.000 | $168,294.76 | $90,438.79 | $64,679.88 | $51,943.61 | $44,414.63 | $39,487.43 | $36,045.07 |
3.500 | $170,383.88 | $92,616.50 | $66,955.90 | $54,319.03 | $46,888.40 | $42,057.53 | $38,708.80 |
4.000 | $172,489.15 | $94,826.20 | $69,279.17 | $56,756.12 | $49,437.20 | $44,714.72 | $41,470.28 |
4.125 | $173,017.98 | $95,383.60 | $69,867.32 | $57,374.92 | $50,085.92 | $45,392.29 | $42,175.43 |
4.500 | $174,610.52 | $97,067.73 | $71,649.27 | $59,253.94 | $52,059.27 | $47,456.15 | $44,325.23 |
5.000 | $176,747.97 | $99,340.96 | $74,065.73 | $61,811.45 | $54,752.70 | $50,278.71 | $47,269.05 |
5.500 | $178,901.48 | $101,645.71 | $76,528.04 | $64,427.53 | $57,515.43 | $53,179.12 | $50,296.94 |
6.000 | $181,071.02 | $103,981.80 | $79,035.63 | $67,100.93 | $60,345.27 | $56,153.90 | $53,403.97 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |