樓價: | $11,700,000.00 |
首期: | $3,510,000.00 |
貸款金額: | $8,190,000.00 |
每月供款額: | $43,797.10 (4.125厘息計供300期) |
全期供款共: | $13,139,131.14 |
全期利息共: | $4,949,131.14 |
買賣合約: | $3,000.00 |
轉名契*: | $14,850.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $117,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $438,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $139,997.79 | $71,747.78 | $49,016.70 | $37,665.34 | $30,865.85 | $26,342.28 | $23,119.20 |
1.500 | $141,767.98 | $73,539.24 | $50,838.85 | $39,520.47 | $32,754.79 | $28,265.35 | $25,076.51 |
2.000 | $143,552.35 | $75,359.02 | $52,703.36 | $41,431.85 | $34,713.67 | $30,271.83 | $27,130.42 |
2.500 | $145,350.89 | $77,207.05 | $54,610.04 | $43,399.05 | $36,741.71 | $32,360.40 | $29,278.86 |
3.000 | $147,163.58 | $79,083.25 | $56,558.64 | $45,421.54 | $38,837.91 | $34,529.37 | $31,519.23 |
3.500 | $148,990.39 | $80,987.53 | $58,548.88 | $47,498.70 | $41,001.07 | $36,776.76 | $33,848.50 |
4.000 | $150,831.32 | $82,919.77 | $60,580.44 | $49,629.79 | $43,229.84 | $39,100.31 | $36,263.25 |
4.125 | $151,293.75 | $83,407.18 | $61,094.74 | $50,170.89 | $43,797.10 | $39,692.81 | $36,879.86 |
4.500 | $152,686.33 | $84,879.86 | $62,652.95 | $51,813.98 | $45,522.68 | $41,497.53 | $38,759.73 |
5.000 | $154,555.40 | $86,867.66 | $64,766.00 | $54,050.38 | $47,877.92 | $43,965.69 | $41,333.92 |
5.500 | $156,438.52 | $88,883.02 | $66,919.13 | $56,337.97 | $50,293.77 | $46,501.92 | $43,981.63 |
6.000 | $158,335.64 | $90,925.79 | $69,111.87 | $58,675.70 | $52,768.28 | $49,103.19 | $46,698.54 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |