樓價: | $11,000,000.00 |
首期: | $3,300,000.00 |
貸款金額: | $7,700,000.00 |
每月供款額: | $41,176.76 (4.125厘息計供300期) |
全期供款共: | $12,353,029.27 |
全期利息共: | $4,653,029.27 |
買賣合約: | $3,000.00 |
轉名契*: | $14,500.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $110,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $412,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $131,621.86 | $67,455.17 | $46,084.08 | $35,411.86 | $29,019.18 | $24,766.24 | $21,736.00 |
1.500 | $133,286.14 | $69,139.45 | $47,797.21 | $37,156.00 | $30,795.10 | $26,574.26 | $23,576.20 |
2.000 | $134,963.75 | $70,850.36 | $49,550.17 | $38,953.02 | $32,636.78 | $28,460.70 | $25,507.23 |
2.500 | $136,654.68 | $72,587.82 | $51,342.77 | $40,802.52 | $34,543.49 | $30,424.31 | $27,527.13 |
3.000 | $138,358.92 | $74,351.77 | $53,174.79 | $42,704.02 | $36,514.27 | $32,463.51 | $29,633.46 |
3.500 | $140,076.44 | $76,142.12 | $55,045.96 | $44,656.90 | $38,548.01 | $34,576.44 | $31,823.38 |
4.000 | $141,807.22 | $77,958.76 | $56,955.97 | $46,660.49 | $40,643.44 | $36,760.98 | $34,093.66 |
4.125 | $142,241.99 | $78,417.01 | $57,439.50 | $47,169.22 | $41,176.76 | $37,318.03 | $34,673.37 |
4.500 | $143,551.25 | $79,801.57 | $58,904.48 | $48,714.00 | $42,799.10 | $39,014.77 | $36,440.77 |
5.000 | $145,308.50 | $81,670.45 | $60,891.11 | $50,816.59 | $45,013.43 | $41,335.26 | $38,860.95 |
5.500 | $147,078.95 | $83,565.23 | $62,915.43 | $52,967.32 | $47,284.74 | $43,719.75 | $41,350.25 |
6.000 | $148,862.57 | $85,485.79 | $64,976.98 | $55,165.19 | $49,611.21 | $46,165.39 | $43,904.61 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |