Property Price: | $8,680,000.00 |
Down Payment: | $2,604,000.00 |
Loan amount: | $6,076,000.00 |
Monthly Payment: | $32,492.21 (4.125% 300-term) |
Total repayment: | $9,747,663.10 |
Total int. paid: | $3,671,663.10 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,340.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $86,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $260,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $103,861.61 | $53,228.26 | $36,364.53 | $27,943.18 | $22,898.77 | $19,542.82 | $17,151.68 |
1.500 | $105,174.88 | $54,557.32 | $37,716.35 | $29,319.46 | $24,300.13 | $20,969.50 | $18,603.77 |
2.000 | $106,498.67 | $55,907.37 | $39,099.59 | $30,737.47 | $25,753.39 | $22,458.08 | $20,127.53 |
2.500 | $107,832.97 | $57,278.39 | $40,514.11 | $32,196.90 | $27,257.95 | $24,007.55 | $21,721.41 |
3.000 | $109,177.76 | $58,670.31 | $41,959.74 | $33,697.35 | $28,813.08 | $25,616.66 | $23,383.50 |
3.500 | $110,533.04 | $60,083.05 | $43,436.26 | $35,238.35 | $30,417.89 | $27,283.96 | $25,111.54 |
4.000 | $111,898.79 | $61,516.55 | $44,943.44 | $36,819.36 | $32,071.37 | $29,007.75 | $26,902.99 |
4.125 | $112,241.86 | $61,878.15 | $45,324.99 | $37,220.80 | $32,492.21 | $29,447.32 | $27,360.44 |
4.500 | $113,274.98 | $62,970.70 | $46,480.99 | $38,439.78 | $33,772.38 | $30,786.20 | $28,755.08 |
5.000 | $114,661.62 | $64,445.41 | $48,048.62 | $40,098.91 | $35,519.69 | $32,617.28 | $30,664.82 |
5.500 | $116,058.66 | $65,940.57 | $49,645.99 | $41,796.03 | $37,311.96 | $34,498.86 | $32,629.11 |
6.000 | $117,466.10 | $67,456.06 | $51,272.74 | $43,530.35 | $39,147.75 | $36,428.69 | $34,644.73 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |