Property Price: | $5,900,000.00 |
Down Payment: | $1,770,000.00 |
Loan amount: | $4,130,000.00 |
Monthly Payment: | $22,085.72 (4.125% 300-term) |
Total repayment: | $6,625,715.70 |
Total int. paid: | $2,495,715.70 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,950.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $59,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $132,750.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $70,597.18 | $36,180.50 | $24,717.82 | $18,993.63 | $15,564.83 | $13,283.71 | $11,658.40 |
1.500 | $71,489.84 | $37,083.89 | $25,636.69 | $19,929.13 | $16,517.37 | $14,253.46 | $12,645.42 |
2.000 | $72,389.65 | $38,001.56 | $26,576.91 | $20,892.98 | $17,505.18 | $15,265.28 | $13,681.15 |
2.500 | $73,296.60 | $38,933.47 | $27,538.39 | $21,884.99 | $18,527.87 | $16,318.49 | $14,764.55 |
3.000 | $74,210.69 | $39,879.59 | $28,521.02 | $22,904.88 | $19,584.93 | $17,412.25 | $15,894.31 |
3.500 | $75,131.91 | $40,839.86 | $29,524.65 | $23,952.34 | $20,675.75 | $18,545.55 | $17,068.90 |
4.000 | $76,060.24 | $41,814.24 | $30,549.11 | $25,026.99 | $21,799.66 | $19,717.25 | $18,286.60 |
4.125 | $76,293.43 | $42,060.03 | $30,808.46 | $25,299.85 | $22,085.72 | $20,016.03 | $18,597.54 |
4.500 | $76,995.67 | $42,802.66 | $31,594.22 | $26,128.42 | $22,955.88 | $20,926.10 | $19,545.50 |
5.000 | $77,938.19 | $43,805.06 | $32,659.78 | $27,256.17 | $24,143.57 | $22,170.73 | $20,843.60 |
5.500 | $78,887.80 | $44,821.35 | $33,745.55 | $28,409.75 | $25,361.81 | $23,449.69 | $22,178.77 |
6.000 | $79,844.47 | $45,851.47 | $34,851.29 | $29,588.60 | $26,609.65 | $24,761.44 | $23,548.83 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |