| 樓價： | $5,190,000.00 |
| 首期： | $1,557,000.00 |
| 貸款金額： | $3,633,000.00 |
| 每月供款額： | $18,187.65 (3.5厘息計供300期) |
| 全期供款共： | $5,456,296.29 |
| 全期利息共： | $1,823,296.29 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,595.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $51,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $116,775.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $62,101.58 | $31,826.58 | $21,743.31 | $16,707.96 | $13,691.78 | $11,685.16 | $10,255.44 |
| 1.500 | $62,886.82 | $32,621.25 | $22,551.59 | $17,530.87 | $14,529.69 | $12,538.22 | $11,123.68 |
| 2.000 | $63,678.35 | $33,428.49 | $23,378.67 | $18,378.74 | $15,398.63 | $13,428.28 | $12,034.78 |
| 2.500 | $64,476.16 | $34,248.26 | $24,224.45 | $19,251.37 | $16,298.25 | $14,354.74 | $12,987.80 |
| 3.000 | $65,280.25 | $35,080.52 | $25,088.83 | $20,148.53 | $17,228.10 | $15,316.87 | $13,981.61 |
| 3.500 | $66,090.61 | $35,925.24 | $25,971.68 | $21,069.94 | $18,187.65 | $16,313.79 | $15,014.85 |
| 4.000 | $66,907.22 | $36,782.36 | $26,872.86 | $22,015.27 | $19,176.31 | $17,344.50 | $16,086.01 |
| 4.500 | $67,730.09 | $37,651.83 | $27,792.21 | $22,984.15 | $20,193.39 | $18,407.88 | $17,193.42 |
| 5.000 | $68,559.19 | $38,533.60 | $28,729.53 | $23,976.19 | $21,238.16 | $19,502.73 | $18,335.30 |
| 5.500 | $69,394.52 | $39,427.60 | $29,684.64 | $24,990.95 | $22,309.80 | $20,627.77 | $19,509.80 |
| 6.000 | $70,236.07 | $40,333.75 | $30,657.32 | $26,027.94 | $23,407.47 | $21,781.67 | $20,714.99 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |