| 樓價： | $4,980,000.00 |
| 首期： | $1,494,000.00 |
| 貸款金額： | $3,486,000.00 |
| 每月供款額： | $17,451.74 (3.5厘息計供300期) |
| 全期供款共： | $5,235,521.30 |
| 全期利息共： | $1,749,521.30 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,490.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $112,050.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $59,588.80 | $30,538.80 | $20,863.52 | $16,031.92 | $13,137.77 | $11,212.35 | $9,840.48 |
| 1.500 | $60,342.27 | $31,301.32 | $21,639.10 | $16,821.53 | $13,941.78 | $12,030.89 | $10,673.59 |
| 2.000 | $61,101.77 | $32,075.89 | $22,432.71 | $17,635.09 | $14,775.56 | $12,884.93 | $11,547.82 |
| 2.500 | $61,867.30 | $32,862.49 | $23,244.27 | $18,472.41 | $15,638.78 | $13,773.91 | $12,462.28 |
| 3.000 | $62,638.86 | $33,661.08 | $24,073.68 | $19,333.27 | $16,531.01 | $14,697.12 | $13,415.88 |
| 3.500 | $63,416.42 | $34,471.61 | $24,920.81 | $20,217.40 | $17,451.74 | $15,653.70 | $14,407.31 |
| 4.000 | $64,200.00 | $35,294.06 | $25,785.52 | $21,124.47 | $18,400.39 | $16,642.70 | $15,435.13 |
| 4.500 | $64,989.57 | $36,128.35 | $26,667.67 | $22,054.16 | $19,376.32 | $17,663.05 | $16,497.73 |
| 5.000 | $65,785.12 | $36,974.44 | $27,567.07 | $23,006.06 | $20,378.81 | $18,713.60 | $17,593.41 |
| 5.500 | $66,586.65 | $37,832.26 | $28,483.53 | $23,979.75 | $21,407.09 | $19,793.12 | $18,720.39 |
| 6.000 | $67,394.15 | $38,701.75 | $29,416.85 | $24,974.79 | $22,460.35 | $20,900.33 | $19,876.81 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |